| Cash Flow Statement |
| Cash At Beginning Of Period |
14,783,000 |
11,293,000 |
11,293,000 |
11,293,000 |
| Cash At End Of Period |
10,153,000 |
14,783,000 |
11,591,000 |
9,903,000 |
| Net Change In Cash And Cash Equivalents |
-4,630,000 |
3,490,000 |
298,000 |
-1,390,000 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
8,329,000 |
6,217,000 |
4,190,000 |
2,133,000 |
| Cash From Operating Activities |
| Depreciation Expenses |
3,356,000 |
2,268,000 |
1,509,000 |
749,000 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-128,000 |
1,163,000 |
986,000 |
361,000 |
| Operating Gains Or Losses |
277,000 |
-25,000 |
-23,000 |
6,000 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
176,000 |
-437,000 |
-198,000 |
1,007,000 |
| Increase Or Decrease In Inventories |
344,000 |
-255,000 |
286,000 |
54,000 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
-518,000 |
2,148,000 |
558,000 |
-659,000 |
| Increase Or Decrease In Other Working Capital |
— |
-269,000 |
-370,000 |
-123,000 |
| Other Non Cash Items |
-345,000 |
-59,000 |
656,000 |
-498,000 |
| Net Cash From Continuing Operations |
270,000 |
564,000 |
358,000 |
157,000 |
| Net Cash From Discontinued Operations |
3,276,000 |
11,315,000 |
7,952,000 |
3,187,000 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
154,000 |
271,000 |
193,000 |
88,000 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-1,024,000 |
-1,966,000 |
-1,315,000 |
-611,000 |
| Acquisitions |
-9,770,000 |
-1,478,000 |
-1,265,000 |
-264,000 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
-92,000 |
-86,000 |
-78,000 |
-20,000 |
| Other Investing Changes Net |
— |
— |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-10,664,000 |
-3,047,000 |
-2,274,000 |
-701,000 |
| Cash From Financing Activities |
| Issuance Of Debt |
463,000 |
1,347,000 |
917,000 |
554,000 |
| Issuance Of Capital Stock |
-792,000 |
-1,072,000 |
-2,906,000 |
-1,004,000 |
| Repayment Of Debt |
-1,900,000 |
-7,720,000 |
-6,169,000 |
-3,324,000 |
| Repurchase Of Capital Stock |
-196,000 |
-600,000 |
-403,000 |
-206,000 |
| Payment Of Cash Dividends |
80,000 |
213,000 |
163,000 |
88,000 |
| Net Other Financing Charges |
80,000 |
213,000 |
163,000 |
88,000 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
2,758,000 |
-4,778,000 |
-5,380,000 |
-3,876,000 |