| Cash Flow Statement |
| Cash At Beginning Of Period |
18,750 |
18,750 |
18,750 |
65 |
| Cash At End Of Period |
2,159 |
9,114 |
11,719 |
18,750 |
| Net Change In Cash And Cash Equivalents |
-16,592 |
-9,637 |
-7,031 |
18,686 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
-26,993 |
-15,102 |
-8,030 |
-12,034 |
| Cash From Operating Activities |
| Depreciation Expenses |
1,217 |
187 |
88 |
119 |
| Amortization Expenses |
315 |
143 |
48 |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
| Operating Gains Or Losses |
-94 |
-75 |
— |
— |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-476 |
-317 |
-22 |
-54 |
| Increase Or Decrease In Inventories |
-17,260 |
-14,016 |
-54 |
130 |
| Increase Or Decrease In Prepaid Expenses |
-1,500 |
-2,337 |
-1,015 |
-253 |
| Increase Or Decrease In Other Current Assets |
-1,500 |
-2,337 |
-1,015 |
-253 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
4,380 |
2,965 |
-800 |
1,571 |
| Increase Or Decrease In Other Working Capital |
4,436 |
— |
-1,243 |
1,879 |
| Other Non Cash Items |
— |
— |
— |
— |
| Net Cash From Continuing Operations |
11,213 |
8,161 |
5,663 |
6,399 |
| Net Cash From Discontinued Operations |
-24,763 |
-20,391 |
-5,363 |
-2,244 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
88 |
88 |
— |
40 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-48,538 |
-34,948 |
-13,277 |
-19,256 |
| Acquisitions |
-2,500 |
— |
— |
-8,075 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-6,378 |
-5,917 |
-18,667 |
-1,543 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-57,328 |
-40,778 |
-31,943 |
-28,834 |
| Cash From Financing Activities |
| Issuance Of Debt |
13,107 |
99 |
— |
42,713 |
| Issuance Of Capital Stock |
-8,138 |
-7,363 |
-7,270 |
-385 |
| Repayment Of Debt |
-1,351 |
— |
— |
— |
| Repurchase Of Capital Stock |
-750 |
-500 |
-250 |
-708 |
| Payment Of Cash Dividends |
-1,728 |
-1,794 |
-613 |
-4,297 |
| Net Other Financing Charges |
-1,728 |
-1,794 |
-613 |
-4,297 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
65,500 |
51,531 |
30,275 |
49,764 |