| Cash Flow Statement |
| Cash At Beginning Of Period |
406,000 |
406,000 |
406,000 |
201,300 |
| Cash At End Of Period |
246,900 |
265,500 |
463,200 |
406,000 |
| Net Change In Cash And Cash Equivalents |
-159,100 |
-140,500 |
57,200 |
204,700 |
| Effect Of Exchange Rate Changes |
-8,700 |
1,600 |
1,100 |
2,700 |
| Net Income Or Loss |
512,500 |
344,500 |
157,900 |
482,600 |
| Cash From Operating Activities |
| Depreciation Expenses |
— |
127,200 |
64,100 |
250,200 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
-10,700 |
-1,000 |
137,800 |
| Operating Gains Or Losses |
— |
— |
— |
-50,800 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
-175,100 |
-45,000 |
-81,400 |
| Increase Or Decrease In Inventories |
— |
-70,400 |
-60,000 |
-205,500 |
| Increase Or Decrease In Prepaid Expenses |
— |
-56,500 |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
-56,500 |
— |
— |
| Increase Or Decrease In Payables |
— |
400 |
600 |
5,700 |
| Increase Or Decrease In Other Current Liabilities |
— |
105,000 |
130,400 |
-10,500 |
| Increase Or Decrease In Other Working Capital |
— |
45,500 |
-82,800 |
95,000 |
| Other Non Cash Items |
— |
-6,400 |
-21,400 |
-98,000 |
| Net Cash From Continuing Operations |
— |
23,300 |
12,400 |
55,200 |
| Net Cash From Discontinued Operations |
460,800 |
326,800 |
155,200 |
580,300 |
| Net Cash From Operating Activities |
— |
-9,600 |
-6,900 |
14,700 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
2,800 |
2,700 |
— |
3,300 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-189,600 |
-116,300 |
-54,400 |
-282,600 |
| Acquisitions |
-131,800 |
-93,600 |
-9,500 |
— |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
— |
— |
— |
| Cash From Discontinued Investing Activities |
— |
15,800 |
16,000 |
88,800 |
| Net Cash From Investing Activities |
-318,600 |
-191,400 |
-47,900 |
-190,500 |
| Cash From Financing Activities |
| Issuance Of Debt |
24,200 |
24,000 |
13,700 |
95,900 |
| Issuance Of Capital Stock |
-198,100 |
-199,300 |
-12,500 |
-1,400 |
| Repayment Of Debt |
-138,300 |
-37,400 |
-16,800 |
-214,600 |
| Repurchase Of Capital Stock |
-85,700 |
-63,300 |
-28,500 |
-101,200 |
| Payment Of Cash Dividends |
1,600 |
8,100 |
-200 |
9,600 |
| Net Other Financing Charges |
1,600 |
8,100 |
-200 |
9,600 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-305,700 |
-267,900 |
-44,300 |
-202,500 |