| Cash Flow Statement |
| Cash At Beginning Of Period |
524 |
524 |
735 |
735 |
| Cash At End Of Period |
1,361 |
2,004 |
524 |
400 |
| Net Change In Cash And Cash Equivalents |
837 |
1,480 |
-211 |
-335 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
-6,367 |
-2,616 |
-7,017 |
-4,317 |
| Cash From Operating Activities |
| Depreciation Expenses |
1,393 |
668 |
1,866 |
1,306 |
| Amortization Expenses |
674 |
306 |
957 |
687 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-1 |
-1 |
77 |
-2,338 |
| Operating Gains Or Losses |
-1,618 |
— |
-2,511 |
— |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
3,065 |
1,170 |
2,278 |
3,779 |
| Increase Or Decrease In Inventories |
471 |
360 |
183 |
-1,071 |
| Increase Or Decrease In Prepaid Expenses |
725 |
285 |
367 |
265 |
| Increase Or Decrease In Other Current Assets |
725 |
285 |
367 |
265 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
-2,338 |
-2,218 |
2,821 |
1,035 |
| Increase Or Decrease In Other Working Capital |
1,380 |
1,006 |
-891 |
-295 |
| Other Non Cash Items |
-134 |
37 |
321 |
94 |
| Net Cash From Continuing Operations |
323 |
-735 |
-2 |
-243 |
| Net Cash From Discontinued Operations |
-2,427 |
-1,737 |
-1,548 |
-1,096 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-2,036 |
-1,667 |
-3,574 |
-3,587 |
| Acquisitions |
— |
— |
1,290 |
-2,238 |
| Purchase Of Long Term Investments |
-370 |
— |
— |
-645 |
| Purchase Of Short Term Investments |
— |
— |
-7,007 |
-7,007 |
| Other Investing Changes Net |
13 |
-198 |
-4,413 |
10 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-2,394 |
-1,865 |
-12,495 |
-12,460 |
| Cash From Financing Activities |
| Issuance Of Debt |
929 |
8 |
12,514 |
2,504 |
| Issuance Of Capital Stock |
-395 |
— |
-2,776 |
-2,073 |
| Repayment Of Debt |
— |
-25 |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
115 |
-126 |
-1,172 |
-1,211 |
| Net Other Financing Charges |
115 |
-126 |
-1,172 |
-1,211 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
5,658 |
5,081 |
13,831 |
13,221 |