| Cash Flow Statement |
| Cash At Beginning Of Period |
547,362 |
547,362 |
547,362 |
109,236 |
| Cash At End Of Period |
343,201 |
311,740 |
568,945 |
547,362 |
| Net Change In Cash And Cash Equivalents |
-204,161 |
-235,622 |
21,583 |
438,126 |
| Effect Of Exchange Rate Changes |
-6,798 |
-1,728 |
-2,180 |
-14,705 |
| Net Income Or Loss |
742,013 |
425,115 |
163,008 |
537,869 |
| Cash From Operating Activities |
| Depreciation Expenses |
159,577 |
104,504 |
52,520 |
143,284 |
| Amortization Expenses |
8,161 |
5,382 |
24,163 |
35,433 |
| Amortization Of Intangibles Expenses |
76,676 |
50,420 |
2,691 |
— |
| Deferred Income Taxes |
-19,073 |
-15,968 |
-1,834 |
20,988 |
| Operating Gains Or Losses |
-32,677 |
-11,044 |
26,539 |
37,552 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-319,298 |
-357,691 |
-129,196 |
-30,037 |
| Increase Or Decrease In Inventories |
-520,720 |
-271,958 |
-46,923 |
-9,710 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
— |
— |
85,894 |
— |
| Increase Or Decrease In Other Working Capital |
— |
— |
— |
— |
| Other Non Cash Items |
123,673 |
179,891 |
-1,134 |
-236 |
| Net Cash From Continuing Operations |
52,612 |
54,337 |
-4,462 |
29,242 |
| Net Cash From Discontinued Operations |
270,944 |
162,988 |
171,266 |
764,385 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
1,880 |
1,614 |
1,302 |
1,371 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-113,049 |
-65,710 |
-30,706 |
-173,786 |
| Acquisitions |
-217,657 |
-203,500 |
— |
-3,825,755 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
-592,240 |
| Other Investing Changes Net |
— |
— |
— |
498 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-328,126 |
-266,896 |
-29,404 |
-3,977,712 |
| Cash From Financing Activities |
| Issuance Of Debt |
1,144 |
1,124 |
494 |
1,528,043 |
| Issuance Of Capital Stock |
-4,288 |
-4,259 |
-25 |
-1,792,023 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
-137,021 |
-125,310 |
-116,665 |
-109,366 |
| Payment Of Cash Dividends |
-515 |
-2,040 |
-2,401 |
-47,906 |
| Net Other Financing Charges |
-515 |
-2,040 |
-2,401 |
-47,906 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-140,181 |
-129,986 |
-118,099 |
3,666,158 |