| Cash Flow Statement |
| Cash At Beginning Of Period |
1,541 |
1,541 |
1,541 |
1,414 |
| Cash At End Of Period |
1,953 |
4,036 |
2,835 |
1,541 |
| Net Change In Cash And Cash Equivalents |
413 |
2,496 |
1,294 |
126 |
| Effect Of Exchange Rate Changes |
-10 |
-11 |
144 |
281 |
| Net Income Or Loss |
12,163 |
-5,319 |
-2,142 |
5,169 |
| Cash From Operating Activities |
| Depreciation Expenses |
7,472 |
4,949 |
2,459 |
9,265 |
| Amortization Expenses |
— |
86 |
43 |
146 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
8,123 |
-2,469 |
-1,234 |
3,066 |
| Operating Gains Or Losses |
21 |
21 |
101 |
-65 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-1,664 |
-2,778 |
-1,143 |
6,112 |
| Increase Or Decrease In Inventories |
— |
— |
142 |
— |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
-2,070 |
167 |
175 |
-2,349 |
| Increase Or Decrease In Other Current Liabilities |
2,211 |
1,496 |
-791 |
245 |
| Increase Or Decrease In Other Working Capital |
-1,338 |
127 |
-2,600 |
-6,710 |
| Other Non Cash Items |
— |
— |
— |
-922 |
| Net Cash From Continuing Operations |
52 |
21,296 |
8,835 |
3,528 |
| Net Cash From Discontinued Operations |
24,970 |
17,574 |
3,846 |
17,487 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
26 |
26 |
18 |
126 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-36,567 |
-18,601 |
-7,234 |
-54,026 |
| Acquisitions |
— |
— |
— |
— |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
29 |
25 |
6 |
68 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-36,512 |
-18,549 |
-7,210 |
-53,832 |
| Cash From Financing Activities |
| Issuance Of Debt |
75 |
75 |
68 |
225 |
| Issuance Of Capital Stock |
-86 |
-70 |
-54 |
-94 |
| Repayment Of Debt |
-23 |
-23 |
— |
-4 |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
— |
— |
— |
-100 |
| Net Other Financing Charges |
— |
— |
— |
-100 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
11,966 |
3,482 |
4,514 |
36,191 |