| Cash Flow Statement |
| Cash At Beginning Of Period |
57,816 |
57,816 |
57,816 |
3,823 |
| Cash At End Of Period |
19,895 |
24,133 |
29,523 |
57,816 |
| Net Change In Cash And Cash Equivalents |
-37,921 |
-33,683 |
-28,293 |
53,993 |
| Effect Of Exchange Rate Changes |
-644 |
17 |
91 |
248 |
| Net Income Or Loss |
-69,469 |
-12,603 |
-6,002 |
-3,326 |
| Cash From Operating Activities |
| Depreciation Expenses |
2,107 |
1,361 |
630 |
2,116 |
| Amortization Expenses |
47 |
20 |
10 |
578 |
| Amortization Of Intangibles Expenses |
8,293 |
5,050 |
1,776 |
2,476 |
| Deferred Income Taxes |
— |
— |
— |
— |
| Operating Gains Or Losses |
— |
— |
— |
-981 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
1,001 |
1,342 |
-81 |
-2,672 |
| Increase Or Decrease In Inventories |
— |
— |
— |
— |
| Increase Or Decrease In Prepaid Expenses |
-5,428 |
-2,389 |
-1,855 |
-4,637 |
| Increase Or Decrease In Other Current Assets |
-5,428 |
-2,389 |
-1,855 |
-4,637 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
-2,615 |
-543 |
1,114 |
1,555 |
| Increase Or Decrease In Other Working Capital |
5,014 |
677 |
1,199 |
-62 |
| Other Non Cash Items |
-367 |
1,665 |
1,250 |
171 |
| Net Cash From Continuing Operations |
58,200 |
5,519 |
2,990 |
3,831 |
| Net Cash From Discontinued Operations |
-3,217 |
99 |
1,031 |
-951 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
1,040 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-3,691 |
-3,357 |
-2,265 |
-2,343 |
| Acquisitions |
-30,701 |
-30,701 |
-27,344 |
-12,874 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
-73,600 |
| Other Investing Changes Net |
— |
— |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-34,392 |
-34,058 |
-29,609 |
-8,227 |
| Cash From Financing Activities |
| Issuance Of Debt |
332 |
259 |
194 |
74,983 |
| Issuance Of Capital Stock |
— |
— |
— |
-12,060 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
— |
— |
— |
— |
| Net Other Financing Charges |
— |
— |
— |
— |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
332 |
259 |
194 |
62,923 |