| Cash Flow Statement |
| Cash At Beginning Of Period |
9,250 |
9,250 |
9,250 |
9,250 |
| Cash At End Of Period |
12,357 |
13,195 |
29,311 |
13,598 |
| Net Change In Cash And Cash Equivalents |
3,107 |
3,945 |
20,061 |
4,348 |
| Effect Of Exchange Rate Changes |
-202 |
28 |
62 |
-54 |
| Net Income Or Loss |
144,592 |
123,171 |
69,160 |
27,474 |
| Cash From Operating Activities |
| Depreciation Expenses |
— |
43,249 |
27,923 |
12,847 |
| Amortization Expenses |
58,932 |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-15,837 |
203 |
-1,515 |
-1,235 |
| Operating Gains Or Losses |
1,599 |
1,344 |
-30 |
61 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
8,223 |
-18,837 |
49,870 |
83,347 |
| Increase Or Decrease In Inventories |
-32,135 |
-7,459 |
-16,671 |
-11,155 |
| Increase Or Decrease In Prepaid Expenses |
-881 |
-1,926 |
340 |
554 |
| Increase Or Decrease In Other Current Assets |
-881 |
-1,926 |
340 |
554 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
27,740 |
18,822 |
-8,919 |
-11,506 |
| Increase Or Decrease In Other Working Capital |
43,802 |
6,156 |
5,075 |
2,568 |
| Other Non Cash Items |
— |
— |
— |
— |
| Net Cash From Continuing Operations |
2,869 |
3,670 |
2,499 |
439 |
| Net Cash From Discontinued Operations |
238,904 |
168,393 |
127,732 |
103,394 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
1,124 |
— |
421 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
— |
-79,791 |
-60,018 |
-34,150 |
| Acquisitions |
— |
-136,819 |
-126,819 |
-126,819 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-8,269 |
2,532 |
-6,919 |
-8,619 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-8,269 |
-212,954 |
-193,756 |
-169,167 |
| Cash From Financing Activities |
| Issuance Of Debt |
— |
960 |
609 |
276 |
| Issuance Of Capital Stock |
— |
-3,482 |
-2,586 |
-1,261 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
-227,326 |
— |
— |
— |
| Net Other Financing Charges |
-227,326 |
— |
— |
— |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-227,326 |
48,478 |
86,023 |
70,175 |