Greif, Inc.

(NYSE:GEF)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Jul 31, 2008	Apr 30, 2008	Jan 31, 2008	Oct 31, 2007
Assets
Current Assets
Cash & Equivalents	99,310	96,978	107,438	123,699
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	477,612	399,616	374,941	347,907
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	477,612	399,616	374,941	347,907
Raw Materials	296,295	244,989	219,313	202,392
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	85,756	79,819	81,085	75,428
Other Inventories	—	—	—	—
Inventories Adjustments and Allowances	-40,808	-36,808	-35,542	-34,826
Inventories	341,243	288,000	264,856	242,994
Prepaid Expenses	122,545	109,225	125,287	87,704
Current Deferred Income Taxes	20,355	20,904	20,991	27,917
Other Current Assets	19,182	15,952	11,179	11,564
Total Current Assets	1,080,247	930,675	904,692	841,785
Land and Improvements	330,859	328,543	322,663	323,253
Building and Improvements	363,191	366,744	359,422	356,878
Machinery Furniture and Equipment	1,093,490	1,070,202	1,064,451	1,032,677
Construction in Progress	121,561	125,860	103,102	90,659
Other Fixed Assets	—	—	—	—
Total Fixed Assets	1,909,101	1,891,349	1,849,638	1,803,467
Gross Fixed Assets	1,909,101	1,891,349	1,849,638	1,803,467
Accumulated Depreciation and Depletion	794,927	786,634	775,495	728,921
Net Fixed Assets	1,114,174	1,104,715	1,074,143	1,074,546
Intangibles	101,837	104,271	95,172	96,256
Cost in Excess	563,775	539,446	538,236	493,252
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	116,899	111,778	112,499	146,872
Total Non Current Assets	1,896,685	1,860,210	1,820,050	1,810,926
Total Assets	2,976,932	2,790,885	2,724,742	2,652,711
Liabilities
Current Liabilities
Accounts Payable	469,757	379,014	346,283	411,095
Notes Payable	—	—	—	—
Short Term Debt	59,600	47,679	74,525	15,848
Accrued Expenses	—	—	—	—
Accrued Liabilities	81,491	73,500	57,603	84,977
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	185,461	146,911	146,131	136,990
Total Current Liabilities	796,309	647,104	624,542	648,910
Non Current Liabilities
Long Term Debt	708,214	722,492	708,239	622,685
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	73,390	74,822	75,550	159,494
Other Non Current Liabilities	320,810	320,245	305,190	215,305
Minority Interest Liabilities	6,122	6,424	6,682	6,405
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	1,904,845	1,771,087	1,720,203	1,652,799
Total Liabilities	1,108,536	1,123,983	1,095,661	1,003,889
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	1,072,087	1,019,798	1,004,539	999,912
Common Par	—	—	—	—
Additional Paid in Capital	81,569	80,707	78,999	75,156
Cumulative Translation Adjustment	15,757	-316	8,257	43,260
Retained Earnings	1,116,742	1,074,236	1,041,908	1,004,300
Treasury Stock	-108,290	-102,605	-92,110	-92,028
Other Equity Adjustments	-33,691	-32,224	-32,515	-30,776
Total Capitalization	1,780,301	1,742,290	1,712,778	1,622,597
Cash Flow	333,892	314,763	285,062	258,663
Working Capital	283,938	283,571	280,150	192,875
Free Cash Flow	-217,894	-220,577	-201,099	-126,628
Invested Capital	1,780,301	1,742,290	1,712,778	1,622,597
Total Equity	1,072,087	1,019,798	1,004,539	999,912
Total Liabilities and Stock Equity	2,976,932	2,790,885	2,724,742	2,652,711

	Oct 31, 2007	Oct 31, 2006	Oct 31, 2005	Oct 31, 2004
Assets
Current Assets
Cash & Equivalents	123,699	187,101	122,411	38,109
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	347,907	315,661	258,636	307,750
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	347,907	315,661	258,636	307,750
Raw Materials	202,392	186,065	143,168	168,477
Work in Progress	—	—	—	—
Purchased Components	—	—	—	—
Finished Goods	75,428	53,621	57,924	60,615
Other Inventories	—	—	—	—
Inventories Adjustments and Allowances	-34,826	-34,682	-30,559	-37,635
Inventories	242,994	205,004	170,533	191,457
Prepaid Expenses	87,704	66,083	—	53,977
Current Deferred Income Taxes	27,917	15,814	10,088	6,636
Other Current Assets	11,564	3,374	64,284	14,753
Total Current Assets	841,785	793,036	625,952	612,682
Land and Improvements	323,253	276,883	214,836	197,490
Building and Improvements	356,878	317,110	317,791	321,183
Machinery Furniture and Equipment	1,032,677	930,924	852,926	851,800
Construction in Progress	90,659	53,099	38,208	37,192
Other Fixed Assets	—	—	—	—
Total Fixed Assets	1,803,467	1,578,016	1,423,761	1,407,665
Gross Fixed Assets	1,803,467	1,578,017	1,423,761	1,407,665
Accumulated Depreciation and Depletion	728,921	637,067	561,705	526,983
Net Fixed Assets	1,074,546	940,950	862,056	880,682
Intangibles	96,256	63,587	288,718	265,327
Cost in Excess	493,252	286,552	—	—
Non Current Deferred Income Taxes	—	—	—	—
Other Non Current Assets	146,872	103,876	106,597	54,547
Total Non Current Assets	1,810,926	1,394,965	1,257,371	1,200,556
Total Assets	2,652,711	2,188,001	1,883,323	1,813,238
Liabilities
Current Liabilities
Accounts Payable	411,095	301,753	234,672	281,265
Notes Payable	—	—	—	—
Short Term Debt	15,848	29,321	17,173	11,621
Accrued Expenses	—	—	—	—
Accrued Liabilities	84,977	65,513	45,252	49,633
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	—	—	—	—
Other Current Liabilities	136,990	94,712	85,887	94,699
Total Current Liabilities	648,910	491,298	382,984	437,218
Non Current Liabilities
Long Term Debt	622,685	481,408	430,400	457,415
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	159,494	179,329	133,837	148,639
Other Non Current Liabilities	215,305	187,079	203,518	139,147
Minority Interest Liabilities	6,405	4,875	1,696	1,725
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	1,652,799	1,343,990	1,152,435	1,184,144
Total Liabilities	1,003,889	852,691	769,451	746,926
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	999,912	844,011	730,888	629,094
Common Par	—	—	—	27,382
Additional Paid in Capital	75,156	56,765	49,251	—
Cumulative Translation Adjustment	43,260	1,525	—	—
Retained Earnings	1,004,300	901,267	793,669	711,919
Treasury Stock	-92,028	-81,643	-75,956	-65,360
Other Equity Adjustments	-30,776	-33,904	-36,076	-44,847
Total Capitalization	1,622,597	1,325,419	1,161,288	1,086,509
Cash Flow	258,663	232,607	199,754	147,663
Working Capital	192,875	301,737	242,968	175,464
Free Cash Flow	-126,628	-50,928	28,324	156,556
Invested Capital	1,622,597	1,325,419	1,161,288	1,086,509
Total Equity	999,912	844,011	730,888	629,094
Total Liabilities and Stock Equity	2,652,711	2,188,001	1,883,323	1,813,238