| Cash Flow Statement |
| Cash At Beginning Of Period |
4,448 |
4,448 |
4,448 |
6,184 |
| Cash At End Of Period |
223,955 |
5,982 |
2,668 |
4,448 |
| Net Change In Cash And Cash Equivalents |
219,507 |
1,534 |
-1,780 |
-1,736 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
135,044 |
-61,385 |
-23,882 |
-45,033 |
| Cash From Operating Activities |
| Depreciation Expenses |
80,532 |
54,118 |
25,085 |
79,766 |
| Amortization Expenses |
4,169 |
2,449 |
1,564 |
6,211 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
29,450 |
— |
— |
9,025 |
| Operating Gains Or Losses |
-145,911 |
-280 |
24,454 |
-13,853 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
735 |
1,455 |
-770 |
1,105 |
| Increase Or Decrease In Inventories |
— |
— |
— |
— |
| Increase Or Decrease In Prepaid Expenses |
54 |
484 |
517 |
330 |
| Increase Or Decrease In Other Current Assets |
54 |
484 |
517 |
330 |
| Increase Or Decrease In Payables |
-4,882 |
-14,715 |
-6,260 |
10,989 |
| Increase Or Decrease In Other Current Liabilities |
6,443 |
9,806 |
5,393 |
5,022 |
| Increase Or Decrease In Other Working Capital |
3,826 |
-10,351 |
-10,618 |
409 |
| Other Non Cash Items |
-4,338 |
— |
— |
— |
| Net Cash From Continuing Operations |
-6,901 |
75,515 |
1,712 |
31,954 |
| Net Cash From Discontinued Operations |
98,221 |
57,096 |
17,195 |
85,925 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
175,053 |
280 |
400 |
72,293 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-276,210 |
-175,620 |
-85,161 |
-291,486 |
| Acquisitions |
— |
— |
— |
— |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
8,927 |
— |
— |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-101,157 |
-166,413 |
-84,761 |
-219,193 |
| Cash From Financing Activities |
| Issuance Of Debt |
194,159 |
81 |
50 |
124,018 |
| Issuance Of Capital Stock |
-155,500 |
-72,500 |
-40,500 |
-173,000 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
-4,535 |
-3,023 |
-1,512 |
-6,047 |
| Payment Of Cash Dividends |
-1,498 |
-1,707 |
-1,252 |
-439 |
| Net Other Financing Charges |
-1,498 |
-1,707 |
-1,252 |
-439 |
| Cash From Discontinued Financing Activities |
-183 |
— |
— |
— |
| Net Cash From Financing Activities |
222,443 |
110,851 |
65,786 |
131,532 |