| Cash Flow Statement |
| Cash At Beginning Of Period |
100,733 |
100,733 |
86,194 |
86,194 |
| Cash At End Of Period |
131,041 |
129,053 |
100,733 |
69,410 |
| Net Change In Cash And Cash Equivalents |
30,308 |
28,320 |
14,539 |
-16,784 |
| Effect Of Exchange Rate Changes |
-28 |
-4 |
14 |
20 |
| Net Income Or Loss |
-15,125 |
2,241 |
-160,680 |
-99,157 |
| Cash From Operating Activities |
| Depreciation Expenses |
140,824 |
80,027 |
186,789 |
122,614 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
| Operating Gains Or Losses |
-87,015 |
-532 |
-171,380 |
-190,015 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-15,587 |
-3,246 |
37,098 |
31,915 |
| Increase Or Decrease In Inventories |
-20,624 |
-16,531 |
115,985 |
72,741 |
| Increase Or Decrease In Prepaid Expenses |
-18,998 |
-14,654 |
9,904 |
-14,230 |
| Increase Or Decrease In Other Current Assets |
-18,998 |
-14,654 |
9,904 |
-14,230 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
50,468 |
46,993 |
-72,214 |
-27,285 |
| Increase Or Decrease In Other Working Capital |
-15,528 |
-13,983 |
-47,730 |
-58,380 |
| Other Non Cash Items |
-55,207 |
-38,336 |
-91,182 |
-43,304 |
| Net Cash From Continuing Operations |
8,790 |
-44,755 |
107,253 |
131,255 |
| Net Cash From Discontinued Operations |
-28,002 |
-2,776 |
-86,157 |
-73,846 |
| Net Cash From Operating Activities |
-2,822 |
-2,639 |
50,812 |
51,039 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
6,133 |
3,131 |
153,591 |
121,583 |
| Sale Of Long Term Investments |
— |
— |
— |
551,238 |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-59,447 |
-29,690 |
-122,850 |
-98,447 |
| Acquisitions |
— |
— |
-985,521 |
-19,828 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
-32,700 |
— |
| Other Investing Changes Net |
1,039 |
-68 |
597,661 |
-490,933 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-45,225 |
-25,670 |
-356,577 |
84,059 |
| Cash From Financing Activities |
| Issuance Of Debt |
2,201 |
2,175 |
10,577 |
6,217 |
| Issuance Of Capital Stock |
-1,330,386 |
-467,605 |
-1,560,114 |
-552,592 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
-44,296 |
-44,184 |
-89,651 |
9,119 |
| Net Other Financing Charges |
-44,296 |
-44,184 |
-89,651 |
9,119 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
106,385 |
59,409 |
406,447 |
-78,056 |