| Cash Flow Statement |
| Cash At Beginning Of Period |
2,665 |
2,422 |
2,422 |
29,767 |
| Cash At End Of Period |
6,675 |
769 |
2,123 |
2,422 |
| Net Change In Cash And Cash Equivalents |
4,010 |
-1,653 |
-300 |
-27,345 |
| Effect Of Exchange Rate Changes |
-90 |
-10 |
-17 |
71 |
| Net Income Or Loss |
-6,044 |
-4,649 |
-1,852 |
-4,518 |
| Cash From Operating Activities |
| Depreciation Expenses |
3,085 |
2,496 |
1,376 |
4,118 |
| Amortization Expenses |
336 |
223 |
111 |
406 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
35 |
29 |
8 |
131 |
| Operating Gains Or Losses |
-218 |
-169 |
— |
143 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-588 |
-241 |
-1,002 |
-1,383 |
| Increase Or Decrease In Inventories |
-1,936 |
-147 |
-266 |
484 |
| Increase Or Decrease In Prepaid Expenses |
-413 |
-603 |
-178 |
-77 |
| Increase Or Decrease In Other Current Assets |
-413 |
-603 |
-178 |
-77 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
1,742 |
-387 |
1,787 |
-262 |
| Increase Or Decrease In Other Working Capital |
— |
— |
— |
— |
| Other Non Cash Items |
-138 |
85 |
-31 |
606 |
| Net Cash From Continuing Operations |
340 |
524 |
32 |
1,667 |
| Net Cash From Discontinued Operations |
-3,800 |
-2,837 |
-15 |
1,316 |
| Net Cash From Operating Activities |
2,042 |
1,758 |
— |
217 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
1 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-594 |
-566 |
-372 |
-1,340 |
| Acquisitions |
3,193 |
1,239 |
— |
-25,901 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-1,229 |
-1,226 |
113 |
-1,420 |
| Cash From Discontinued Investing Activities |
-4 |
-2 |
— |
-30 |
| Net Cash From Investing Activities |
1,366 |
-554 |
-259 |
-28,690 |
| Cash From Financing Activities |
| Issuance Of Debt |
— |
— |
— |
46 |
| Issuance Of Capital Stock |
-9 |
-9 |
-9 |
-36 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
— |
— |
— |
-267 |
| Net Other Financing Charges |
— |
— |
— |
-267 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
4,491 |
-9 |
-9 |
-258 |