| Cash Flow Statement |
| Cash At Beginning Of Period |
1,048,544 |
1,048,544 |
1,048,544 |
610,887 |
| Cash At End Of Period |
1,308,924 |
1,270,194 |
1,160,191 |
1,048,544 |
| Net Change In Cash And Cash Equivalents |
260,380 |
221,650 |
111,647 |
437,657 |
| Effect Of Exchange Rate Changes |
-25,421 |
38,843 |
36,079 |
20,234 |
| Net Income Or Loss |
426,738 |
298,818 |
138,063 |
393,874 |
| Cash From Operating Activities |
| Depreciation Expenses |
33,366 |
22,286 |
11,356 |
41,691 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
5,499 |
4,861 |
2,528 |
31,937 |
| Operating Gains Or Losses |
-4,154 |
-5,199 |
-11,766 |
-26,554 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-96,337 |
-358 |
19,104 |
-83,930 |
| Increase Or Decrease In Inventories |
— |
— |
63,886 |
— |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
29,491 |
-44,934 |
-105,133 |
123,968 |
| Increase Or Decrease In Other Working Capital |
13,514 |
— |
21,910 |
-7,295 |
| Other Non Cash Items |
-17,814 |
-38,164 |
-14,254 |
-54,482 |
| Net Cash From Continuing Operations |
17,489 |
7,529 |
-11,271 |
5,990 |
| Net Cash From Discontinued Operations |
407,792 |
244,839 |
114,423 |
425,199 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
718 |
613 |
65 |
7,567 |
| Sale Of Long Term Investments |
— |
2,330 |
— |
6,324 |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-62,415 |
-42,220 |
-14,536 |
-51,295 |
| Acquisitions |
-14,856 |
-7,829 |
-7,740 |
-6,319 |
| Purchase Of Long Term Investments |
— |
-3,600 |
-1,070 |
-1,382 |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-8,242 |
-24,613 |
-13,424 |
-856 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-84,795 |
-75,319 |
-36,705 |
-45,961 |
| Cash From Financing Activities |
| Issuance Of Debt |
2,994 |
2,787 |
1,818 |
26,524 |
| Issuance Of Capital Stock |
-9,387 |
-4,941 |
-420 |
-6,598 |
| Repayment Of Debt |
-50,027 |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
-6,684 |
— |
| Payment Of Cash Dividends |
-9,464 |
-6,528 |
29 |
2,631 |
| Net Other Financing Charges |
-9,464 |
-6,528 |
29 |
2,631 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-37,196 |
13,287 |
-2,150 |
38,185 |