| Cash Flow Statement |
| Cash At Beginning Of Period |
297,399 |
297,399 |
297,399 |
405,479 |
| Cash At End Of Period |
464,028 |
221,240 |
154,261 |
297,399 |
| Net Change In Cash And Cash Equivalents |
166,629 |
-76,159 |
-143,138 |
-108,080 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
177,608 |
105,285 |
45,969 |
499,125 |
| Cash From Operating Activities |
| Depreciation Expenses |
61,082 |
39,786 |
18,912 |
67,512 |
| Amortization Expenses |
909 |
949 |
473 |
1,980 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
15,684 |
13,470 |
18,232 |
-1,916 |
| Operating Gains Or Losses |
-44 |
-44 |
-37 |
-15,214 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
— |
— |
-45,018 |
| Increase Or Decrease In Inventories |
— |
— |
— |
-127,351 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
-12,724 |
| Increase Or Decrease In Other Current Liabilities |
— |
— |
— |
30,312 |
| Increase Or Decrease In Other Working Capital |
— |
— |
— |
17,629 |
| Other Non Cash Items |
-13,258 |
-45,534 |
-91,113 |
27,365 |
| Net Cash From Continuing Operations |
-21,591 |
5,867 |
-18,788 |
-12,687 |
| Net Cash From Discontinued Operations |
220,390 |
119,779 |
-26,352 |
429,013 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
45 |
45 |
37 |
22,222 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-160,219 |
-115,021 |
-43,603 |
-291,174 |
| Acquisitions |
— |
— |
— |
-3,561 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-7,500 |
-7,500 |
-7,500 |
-7,500 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-167,674 |
-122,476 |
-51,066 |
-280,013 |
| Cash From Financing Activities |
| Issuance Of Debt |
265 |
126 |
126 |
2,303 |
| Issuance Of Capital Stock |
— |
— |
— |
— |
| Repayment Of Debt |
-66,403 |
-66,403 |
-64,084 |
-248,486 |
| Repurchase Of Capital Stock |
-16,938 |
-10,651 |
-5,420 |
-17,271 |
| Payment Of Cash Dividends |
-171 |
3,466 |
3,661 |
6,374 |
| Net Other Financing Charges |
-171 |
3,466 |
3,661 |
6,374 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
113,913 |
-73,462 |
-65,720 |
-257,080 |