| Cash Flow Statement |
| Cash At Beginning Of Period |
— |
1,282 |
1,282 |
510 |
| Cash At End Of Period |
— |
3,966 |
2,044 |
1,282 |
| Net Change In Cash And Cash Equivalents |
— |
2,684 |
762 |
772 |
| Effect Of Exchange Rate Changes |
— |
2 |
3 |
6 |
| Net Income Or Loss |
— |
8,503 |
3,416 |
16,727 |
| Cash From Operating Activities |
| Depreciation Expenses |
— |
5,895 |
2,540 |
6,537 |
| Amortization Expenses |
— |
361 |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
40 |
123 |
-1,101 |
| Operating Gains Or Losses |
— |
-35 |
-19 |
-713 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
-9,390 |
-2,389 |
-44 |
| Increase Or Decrease In Inventories |
— |
-1,016 |
734 |
671 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
-1,192 |
342 |
-58 |
| Increase Or Decrease In Other Current Liabilities |
— |
4,018 |
-2,195 |
-2,378 |
| Increase Or Decrease In Other Working Capital |
— |
2,000 |
-188 |
3,795 |
| Other Non Cash Items |
— |
-11 |
-831 |
— |
| Net Cash From Continuing Operations |
— |
1,463 |
718 |
1,650 |
| Net Cash From Discontinued Operations |
— |
10,636 |
2,251 |
25,086 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
646 |
164 |
1,274 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
— |
-9,270 |
-3,091 |
-18,193 |
| Acquisitions |
— |
-96,102 |
-96,044 |
-53,028 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
-20 |
-98 |
-585 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
— |
-104,746 |
-99,069 |
-70,532 |
| Cash From Financing Activities |
| Issuance Of Debt |
— |
833 |
801 |
1,502 |
| Issuance Of Capital Stock |
— |
-45,200 |
-27,269 |
-74,157 |
| Repayment Of Debt |
— |
-84 |
— |
-190 |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
— |
-5,485 |
-4,809 |
— |
| Net Other Financing Charges |
— |
-5,485 |
-4,809 |
— |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
— |
96,792 |
97,577 |
46,212 |