| Cash Flow Statement |
| Cash At Beginning Of Period |
129,500 |
129,500 |
129,500 |
79,500 |
| Cash At End Of Period |
306,000 |
278,200 |
258,800 |
129,500 |
| Net Change In Cash And Cash Equivalents |
176,500 |
148,700 |
129,300 |
50,000 |
| Effect Of Exchange Rate Changes |
700 |
5,100 |
2,700 |
14,800 |
| Net Income Or Loss |
270,000 |
187,300 |
81,500 |
302,800 |
| Cash From Operating Activities |
| Depreciation Expenses |
42,800 |
38,000 |
17,500 |
64,500 |
| Amortization Expenses |
10,600 |
7,700 |
4,200 |
19,700 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
61,500 |
49,900 |
3,000 |
5,500 |
| Operating Gains Or Losses |
49,100 |
8,100 |
3,600 |
-13,900 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-167,300 |
4,700 |
-15,100 |
1,600 |
| Increase Or Decrease In Inventories |
-69,000 |
-94,800 |
-45,900 |
-94,500 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
18,700 |
27,500 |
-600 |
48,200 |
| Increase Or Decrease In Other Working Capital |
43,100 |
32,800 |
111,100 |
298,100 |
| Other Non Cash Items |
-50,800 |
-119,200 |
-48,600 |
-119,900 |
| Net Cash From Continuing Operations |
— |
40,500 |
31,800 |
61,300 |
| Net Cash From Discontinued Operations |
208,700 |
182,500 |
142,500 |
573,400 |
| Net Cash From Operating Activities |
-20,500 |
-2,600 |
-2,100 |
1,700 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
3,100 |
1,600 |
1,500 |
66,100 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-117,800 |
-90,500 |
-47,100 |
-202,500 |
| Acquisitions |
— |
— |
— |
-64,400 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
— |
— |
— |
| Cash From Discontinued Investing Activities |
-4,700 |
700 |
700 |
7,800 |
| Net Cash From Investing Activities |
-119,400 |
-88,200 |
-44,900 |
-193,000 |
| Cash From Financing Activities |
| Issuance Of Debt |
4,900 |
4,500 |
1,400 |
19,200 |
| Issuance Of Capital Stock |
-2,000 |
— |
— |
-202,200 |
| Repayment Of Debt |
-324,000 |
-169,800 |
-88,800 |
-287,400 |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
179,700 |
20,900 |
14,700 |
19,700 |
| Net Other Financing Charges |
179,700 |
20,900 |
14,700 |
19,700 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
107,000 |
51,900 |
31,100 |
-346,900 |