FMC Technologies, Inc.

(NYSE:FTI)

View:
Quarterly Data
Annual Data
Note: All numbers in thousands

	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007
Assets
Current Assets
Cash & Equivalents	306,000	278,200	258,800	129,500
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	926,400	985,500	994,500	956,600
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	926,400	985,500	994,500	956,600
Raw Materials	136,800	238,900	223,700	198,700
Work in Progress	108,900	185,600	162,600	148,200
Purchased Components	—	—	—	—
Finished Goods	473,000	542,800	532,200	497,300
Other Inventories	—	—	—	—
Inventories Adjustments and Allowances	-129,500	-185,100	-187,400	-169,000
Inventories	589,200	782,200	731,100	675,200
Prepaid Expenses	25,700	35,500	37,200	23,200
Current Deferred Income Taxes	—	—	—	—
Other Current Assets	432,700	589,700	451,700	319,500
Total Current Assets	2,280,000	2,671,100	2,473,300	2,104,000
Land and Improvements	—	—	—	21,700
Building and Improvements	—	—	—	191,500
Machinery Furniture and Equipment	—	—	—	775,600
Construction in Progress	—	—	—	147,400
Other Fixed Assets	876,800	1,228,900	1,198,700	—
Total Fixed Assets	876,800	1,228,900	1,198,700	1,136,200
Gross Fixed Assets	876,800	1,228,900	1,198,700	1,136,200
Accumulated Depreciation and Depletion	365,100	581,100	581,100	557,100
Net Fixed Assets	511,700	647,800	617,600	579,100
Intangibles	74,300	99,300	101,700	100,800
Cost in Excess	145,200	180,700	175,300	172,600
Non Current Deferred Income Taxes	130,700	—	57,200	67,800
Other Non Current Assets	157,100	300,400	293,700	186,800
Total Non Current Assets	1,019,000	1,228,200	1,245,500	1,107,100
Total Assets	3,299,000	3,899,300	3,718,800	3,211,100
Liabilities
Current Liabilities
Accounts Payable	429,200	567,000	533,100	504,300
Notes Payable	—	—	—	—
Short Term Debt	13,200	12,800	8,500	7,200
Accrued Expenses	—	—	—	—
Accrued Liabilities	9,500	—	14,200	137,600
Deferred Revenues	805,800	839,400	914,200	—
Current Deferred Income Tax Liabilities	116,000	102,900	39,800	31,100
Other Current Liabilities	416,700	577,100	540,100	1,105,000
Total Current Liabilities	1,790,400	2,099,200	2,049,900	1,785,200
Non Current Liabilities
Long Term Debt	351,800	303,000	214,100	122,100
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	—	—	—	—
Other Non Current Liabilities	297,600	346,900	375,800	274,500
Minority Interest Liabilities	8,300	8,600	8,100	7,600
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	2,448,100	2,757,700	2,647,900	2,189,400
Total Liabilities	657,700	658,500	598,000	404,200
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	850,900	1,141,600	1,070,900	1,021,700
Common Par	1,400	1,400	1,400	1,400
Additional Paid in Capital	722,700	711,200	703,800	724,000
Cumulative Translation Adjustment	-18,600	—	26,200	-1,200
Retained Earnings	993,500	958,900	853,100	771,600
Treasury Stock	-713,700	-555,400	-484,800	-422,700
Other Equity Adjustments	-134,400	25,500	-28,800	-51,400
Total Capitalization	1,202,700	1,444,600	1,285,000	1,143,800
Cash Flow	435,600	445,200	409,300	387,000
Working Capital	489,600	571,900	423,400	318,800
Free Cash Flow	70,400	89,400	93,300	308,200
Invested Capital	1,202,700	1,444,600	1,285,000	1,143,800
Total Equity	850,900	1,141,600	1,070,900	1,021,700
Total Liabilities and Stock Equity	3,299,000	3,899,300	3,718,800	3,211,100

	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004
Assets
Current Assets
Cash & Equivalents	129,500	79,500	152,900	124,100
Restricted Cash	—	—	—	—
Marketable Securities	—	—	—	—
Accounts Receivable	956,600	903,400	736,300	671,700
Loans Receivable	—	—	—	—
Other Receivable	—	—	—	—
Receivables	956,600	903,400	736,300	671,700
Raw Materials	198,700	158,800	135,400	87,300
Work in Progress	148,200	169,400	125,500	96,500
Purchased Components	—	—	—	—
Finished Goods	497,300	420,500	334,400	268,000
Other Inventories	—	—	—	—
Inventories Adjustments and Allowances	-169,000	-160,100	-145,900	-135,500
Inventories	675,200	588,600	449,400	316,300
Prepaid Expenses	23,200	28,100	21,100	15,000
Current Deferred Income Taxes	—	—	—	—
Other Current Assets	319,500	90,600	68,400	90,000
Total Current Assets	2,104,000	1,690,200	1,428,100	1,217,100
Land and Improvements	21,700	23,700	24,100	19,200
Building and Improvements	191,500	171,200	158,300	161,900
Machinery Furniture and Equipment	775,600	662,800	585,100	574,200
Construction in Progress	147,400	76,400	38,700	18,600
Other Fixed Assets	—	—	—	—
Total Fixed Assets	1,136,200	934,100	806,200	773,900
Gross Fixed Assets	1,136,200	934,100	806,200	773,900
Accumulated Depreciation and Depletion	557,100	488,400	452,900	441,100
Net Fixed Assets	579,100	445,700	353,300	332,800
Intangibles	100,800	64,600	178,500	188,800
Cost in Excess	172,600	122,800	—	—
Non Current Deferred Income Taxes	67,800	72,100	79,600	—
Other Non Current Assets	186,800	92,400	56,100	155,200
Total Non Current Assets	1,107,100	797,600	667,500	676,800
Total Assets	3,211,100	2,487,800	2,095,600	1,893,900
Liabilities
Current Liabilities
Accounts Payable	504,300	422,700	366,200	368,800
Notes Payable	—	—	—	—
Short Term Debt	7,200	5,800	3,300	2,700
Accrued Expenses	—	—	—	—
Accrued Liabilities	137,600	109,600	15,200	60,800
Deferred Revenues	—	—	—	—
Current Deferred Income Tax Liabilities	31,100	11,100	7,400	3,300
Other Current Liabilities	1,105,000	659,000	666,100	559,800
Total Current Liabilities	1,785,200	1,208,200	1,058,200	995,400
Non Current Liabilities
Long Term Debt	122,100	212,600	252,600	160,400
Capital Lease Obligations	—	—	—	—
Deferred Income Tax Liabilities	—	—	—	—
Other Non Current Liabilities	274,500	172,700	78,100	75,900
Minority Interest Liabilities	7,600	8,300	7,200	—
Preferred Securities of Subsidiary Trust Liabilities	—	—	—	—
Preferred Equity Outside Stock Equity	—	—	—	—
Total Non Current Liabilities	2,189,400	1,601,800	1,396,100	1,231,700
Total Liabilities	404,200	393,600	337,900	236,300
Shareholders' Equity
Preferred Stock Equity	—	—	—	—
Common Stock Equity	1,021,700	886,000	699,500	662,200
Common Par	1,400	700	700	700
Additional Paid in Capital	724,000	728,400	681,600	637,800
Cumulative Translation Adjustment	-1,200	-49,900	—	—
Retained Earnings	771,600	469,500	193,200	87,100
Treasury Stock	-422,700	-195,900	—	—
Other Equity Adjustments	-51,400	-66,800	-176,000	-63,400
Total Capitalization	1,143,800	1,098,600	952,100	822,600
Cash Flow	387,000	347,100	172,000	180,200
Working Capital	318,800	482,000	369,900	221,700
Free Cash Flow	308,200	6,400	-122,200	73,900
Invested Capital	1,143,800	1,098,600	952,100	822,600
Total Equity	1,021,700	886,000	699,500	662,200
Total Liabilities and Stock Equity	3,211,100	2,487,800	2,095,600	1,893,900