Forest Laboratories, Inc.

(NYSE:FRX)
  Sep 30, 2008 Jun 30, 2008 Mar 31, 2008 Dec 31, 2007
Assets
Current Assets
Cash & Equivalents 992,687 833,052 789,709
Restricted Cash
Marketable Securities 840,085 943,972 967,593
Accounts Receivable 400,120 445,987 404,387
Loans Receivable
Other Receivable
Receivables 400,120 445,987 404,387
Raw Materials 195,250 234,288 252,886
Work in Progress 625 1,360 1,870
Purchased Components
Finished Goods 275,326 189,490 183,386
Other Inventories
Inventories Adjustments and Allowances
Inventories 471,201 425,138 438,142
Prepaid Expenses
Current Deferred Income Taxes 230,129 226,095 229,454
Other Current Assets 46,747 33,260 35,329
Total Current Assets 2,980,969 2,907,504 2,864,614
Land and Improvements 309,474
Building and Improvements
Machinery Furniture and Equipment 257,857
Construction in Progress
Other Fixed Assets 573,510 556,047
Total Fixed Assets 573,510 567,331 556,047
Gross Fixed Assets 573,510 567,331 556,047
Accumulated Depreciation and Depletion 230,394 217,294 205,359
Net Fixed Assets 343,116 350,037 350,688
Intangibles 500,618 527,787 170,601
Cost in Excess 14,965 14,965 14,965
Non Current Deferred Income Taxes 60,360 59,778 56,202
Other Non Current Assets 688,922 665,296 824,896
Total Non Current Assets 1,607,981 1,617,863 1,417,352
Total Assets 4,588,950 4,525,367 4,281,966
Liabilities
Current Liabilities
Accounts Payable 101,837 223,720 165,760
Notes Payable
Short Term Debt
Accrued Expenses 500,841 387,105 356,466
Accrued Liabilities
Deferred Revenues
Current Deferred Income Tax Liabilities
Other Current Liabilities 38,231 43,103
Total Current Liabilities 640,909 610,825 565,329
Non Current Liabilities
Long Term Debt
Capital Lease Obligations
Deferred Income Tax Liabilities 761 815 899
Other Non Current Liabilities 210,361 198,410 191,266
Minority Interest Liabilities
Preferred Securities of Subsidiary Trust Liabilities
Preferred Equity Outside Stock Equity
Total Non Current Liabilities 852,031 810,050 757,494
Total Liabilities 211,122 199,225 192,165
Shareholders' Equity
Preferred Stock Equity
Common Stock Equity 3,736,919 3,715,317 3,524,472
Common Par 42,145 42,142 42,139
Additional Paid in Capital 1,444,958 1,434,172 1,421,670
Cumulative Translation Adjustment
Retained Earnings 5,854,413 5,611,493 5,438,723
Treasury Stock -3,638,267 -3,407,082 -3,407,339
Other Equity Adjustments 33,670 34,592 29,279
Total Capitalization 3,736,919 3,715,317 3,524,472
Cash Flow 1,054,261 1,059,680 644,798
Working Capital 2,340,060 2,296,679 2,299,285
Free Cash Flow 310,784 742,344 887,017
Invested Capital 3,736,919 3,715,317 3,524,472
Total Equity 3,736,919 3,715,317 3,524,472
Total Liabilities and Stock Equity 4,588,950 4,525,367 4,281,966