| Cash Flow Statement |
| Cash At Beginning Of Period |
168,432 |
168,432 |
168,432 |
197,181 |
| Cash At End Of Period |
240,451 |
126,223 |
128,711 |
168,432 |
| Net Change In Cash And Cash Equivalents |
72,019 |
-42,209 |
-39,721 |
-28,749 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
647,218 |
539,372 |
220,974 |
570,418 |
| Cash From Operating Activities |
| Depreciation Expenses |
165,228 |
108,681 |
54,782 |
221,246 |
| Amortization Expenses |
— |
— |
— |
810 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
— |
— |
— |
— |
| Operating Gains Or Losses |
-167,710 |
-174,705 |
-35,562 |
-314,595 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
— |
— |
21,287 |
| Increase Or Decrease In Inventories |
— |
— |
— |
-11,772 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
3,341 |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
3,341 |
| Increase Or Decrease In Payables |
— |
— |
— |
-17,068 |
| Increase Or Decrease In Other Current Liabilities |
— |
— |
— |
47,830 |
| Increase Or Decrease In Other Working Capital |
— |
— |
— |
19,682 |
| Other Non Cash Items |
37,013 |
-43,703 |
-26,193 |
7,483 |
| Net Cash From Continuing Operations |
13,948 |
-6,659 |
-3,458 |
-2,852 |
| Net Cash From Discontinued Operations |
695,697 |
422,986 |
210,543 |
545,810 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
128,264 |
128,264 |
21,416 |
503,407 |
| Sale Of Long Term Investments |
— |
— |
— |
116,631 |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-603,195 |
-333,538 |
-91,547 |
-337,774 |
| Acquisitions |
— |
-38,520 |
10,941 |
38,308 |
| Purchase Of Long Term Investments |
— |
— |
— |
-60,510 |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
-8,159 |
12,460 |
13,157 |
-8,925 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-483,090 |
-231,334 |
-46,033 |
251,137 |
| Cash From Financing Activities |
| Issuance Of Debt |
208,123 |
886 |
— |
— |
| Issuance Of Capital Stock |
-184,177 |
-87,875 |
-46,048 |
-295,470 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
-602,969 |
-369,392 |
-163,621 |
-656,008 |
| Payment Of Cash Dividends |
— |
— |
— |
-1,406 |
| Net Other Financing Charges |
— |
— |
— |
-1,406 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-140,588 |
-233,861 |
-204,231 |
-825,696 |