| Cash Flow Statement |
| Cash At Beginning Of Period |
244,690 |
244,690 |
244,690 |
159,010 |
| Cash At End Of Period |
179,969 |
189,810 |
219,693 |
244,690 |
| Net Change In Cash And Cash Equivalents |
-64,721 |
-54,880 |
-24,997 |
85,680 |
| Effect Of Exchange Rate Changes |
76 |
5,298 |
6,898 |
3,727 |
| Net Income Or Loss |
603,296 |
396,961 |
185,873 |
717,130 |
| Cash From Operating Activities |
| Depreciation Expenses |
306,761 |
198,864 |
96,626 |
363,330 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
56,131 |
48,367 |
36,832 |
1,177 |
| Operating Gains Or Losses |
18,975 |
-13,155 |
-3,242 |
46,853 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-213,455 |
-169,778 |
-94,851 |
-62,735 |
| Increase Or Decrease In Inventories |
-102,780 |
-104,096 |
-52,197 |
-72,825 |
| Increase Or Decrease In Prepaid Expenses |
-60,108 |
13,839 |
37,208 |
-11,680 |
| Increase Or Decrease In Other Current Assets |
-60,108 |
13,839 |
37,208 |
-11,680 |
| Increase Or Decrease In Payables |
995 |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
39,756 |
7,858 |
-355 |
113,960 |
| Increase Or Decrease In Other Working Capital |
43,684 |
-13,008 |
-20,879 |
102,421 |
| Other Non Cash Items |
— |
— |
— |
-22,265 |
| Net Cash From Continuing Operations |
22,585 |
35,476 |
6,930 |
24,208 |
| Net Cash From Discontinued Operations |
715,840 |
401,328 |
191,945 |
1,199,574 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
9,619 |
10,824 |
5,652 |
31,070 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-502,141 |
-343,504 |
-160,098 |
-579,641 |
| Acquisitions |
-130,211 |
-91,177 |
-31,620 |
-257,877 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
— |
— |
| Other Investing Changes Net |
— |
— |
— |
29,495 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-622,733 |
-423,857 |
-186,066 |
-776,953 |
| Cash From Financing Activities |
| Issuance Of Debt |
37,616 |
9,939 |
6,597 |
46,934 |
| Issuance Of Capital Stock |
-365,413 |
-146,528 |
-58,084 |
-640,377 |
| Repayment Of Debt |
-678,379 |
— |
-678,379 |
-7,660 |
| Repurchase Of Capital Stock |
-252,395 |
-252,395 |
-7,531 |
-188,407 |
| Payment Of Cash Dividends |
425,214 |
-180,193 |
492,000 |
-208,469 |
| Net Other Financing Charges |
425,214 |
-180,193 |
492,000 |
-208,469 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-157,904 |
-37,649 |
-37,774 |
-340,668 |