Futuremedia Public Limited Company

(NASDAQ:FMDAY)
  Jun 30, 2007
Cash Flow Statement
Cash At Beginning Of Period 3,160
Cash At End Of Period 1,423
Net Change In Cash And Cash Equivalents -1,737
Effect Of Exchange Rate Changes 215
Net Income Or Loss -18,915
Cash From Operating Activities
Depreciation Expenses 1,998
Amortization Expenses 853
Amortization Of Intangibles Expenses
Deferred Income Taxes
Operating Gains Or Losses 1,636
Extraordinary Gains Or Losses
Increase Or Decrease In Receivables 3,853
Increase Or Decrease In Inventories 145
Increase Or Decrease In Prepaid Expenses 42
Increase Or Decrease In Other Current Assets 42
Increase Or Decrease In Payables -297
Increase Or Decrease In Other Current Liabilities -3,616
Increase Or Decrease In Other Working Capital -3,748
Other Non Cash Items
Net Cash From Continuing Operations 4,509
Net Cash From Discontinued Operations -13,540
Net Cash From Operating Activities
Cash From Investing Activities
Sale Of Property Plant And Equipment
Sale Of Long Term Investments
Sale Of Short Term Investments
Purchase Of Property Plant And Equipment -478
Acquisitions 64
Purchase Of Long Term Investments
Purchase Of Short Term Investments
Other Investing Changes Net
Cash From Discontinued Investing Activities
Net Cash From Investing Activities -414
Cash From Financing Activities
Issuance Of Debt 6,523
Issuance Of Capital Stock -1,739
Repayment Of Debt
Repurchase Of Capital Stock
Payment Of Cash Dividends -299
Net Other Financing Charges -299
Cash From Discontinued Financing Activities
Net Cash From Financing Activities 12,002