| Cash Flow Statement |
| Cash At Beginning Of Period |
450,416 |
450,416 |
450,416 |
164,611 |
| Cash At End Of Period |
373,172 |
361,515 |
295,968 |
450,416 |
| Net Change In Cash And Cash Equivalents |
-77,244 |
-88,901 |
-154,448 |
285,805 |
| Effect Of Exchange Rate Changes |
16,380 |
15,661 |
19,498 |
18,750 |
| Net Income Or Loss |
33,671 |
-17,678 |
-53,810 |
144,436 |
| Cash From Operating Activities |
| Depreciation Expenses |
21,713 |
13,563 |
6,481 |
44,198 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
30,370 |
21,109 |
10,680 |
— |
| Deferred Income Taxes |
— |
— |
— |
-982 |
| Operating Gains Or Losses |
2,502 |
1,197 |
198 |
4,369 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
— |
— |
-97,934 |
| Increase Or Decrease In Inventories |
— |
— |
— |
-1,114 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
-904 |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
-904 |
| Increase Or Decrease In Payables |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Liabilities |
— |
— |
— |
11,670 |
| Increase Or Decrease In Other Working Capital |
— |
— |
— |
60,343 |
| Other Non Cash Items |
-116,209 |
-64,828 |
-45,294 |
-22,231 |
| Net Cash From Continuing Operations |
116,266 |
99,532 |
89,361 |
25,110 |
| Net Cash From Discontinued Operations |
88,313 |
52,895 |
7,616 |
166,960 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-67,537 |
-50,509 |
-20,562 |
-59,556 |
| Acquisitions |
-130,267 |
-115,839 |
-84,989 |
-165,147 |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
— |
— |
-37,688 |
-88,178 |
| Other Investing Changes Net |
-17,240 |
-13,369 |
-13,369 |
-30,000 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-131,279 |
-134,976 |
-156,608 |
-342,881 |
| Cash From Financing Activities |
| Issuance Of Debt |
9,168 |
7,347 |
4,503 |
447,005 |
| Issuance Of Capital Stock |
-30,412 |
-30,412 |
-30,041 |
-4,166 |
| Repayment Of Debt |
-29,998 |
— |
— |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
214 |
214 |
214 |
137 |
| Net Other Financing Charges |
214 |
214 |
214 |
137 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-50,658 |
-22,481 |
-24,954 |
442,976 |