| Cash Flow Statement |
| Cash At Beginning Of Period |
1,175,144 |
1,175,144 |
1,175,144 |
976,050 |
| Cash At End Of Period |
1,514,943 |
1,485,583 |
1,129,273 |
1,175,144 |
| Net Change In Cash And Cash Equivalents |
339,799 |
310,439 |
-45,871 |
199,094 |
| Effect Of Exchange Rate Changes |
-17,943 |
20,420 |
16,637 |
53,761 |
| Net Income Or Loss |
530,361 |
347,262 |
138,012 |
533,319 |
| Cash From Operating Activities |
| Depreciation Expenses |
121,344 |
78,527 |
37,629 |
144,862 |
| Amortization Expenses |
— |
— |
8,469 |
— |
| Amortization Of Intangibles Expenses |
1,318 |
890 |
464 |
1,947 |
| Deferred Income Taxes |
-4,775 |
2,939 |
13,395 |
-52,215 |
| Operating Gains Or Losses |
-81,352 |
-71,096 |
-9,615 |
-16,446 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
— |
— |
— |
-77,510 |
| Increase Or Decrease In Inventories |
— |
— |
— |
-56,883 |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
— |
— |
— |
-49,258 |
| Increase Or Decrease In Other Current Liabilities |
— |
— |
— |
181,197 |
| Increase Or Decrease In Other Working Capital |
— |
— |
— |
384,158 |
| Other Non Cash Items |
308,026 |
335,244 |
47,889 |
48,446 |
| Net Cash From Continuing Operations |
-19,724 |
-12,188 |
-23,380 |
-136,575 |
| Net Cash From Discontinued Operations |
855,198 |
681,578 |
212,863 |
905,042 |
| Net Cash From Operating Activities |
— |
— |
— |
— |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
38,043 |
20,273 |
10,634 |
60,396 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-211,782 |
-127,097 |
-58,803 |
-284,240 |
| Acquisitions |
— |
— |
— |
-17,190 |
| Purchase Of Long Term Investments |
-2,210 |
-2,123 |
-721 |
— |
| Purchase Of Short Term Investments |
-1,310,863 |
-1,065,067 |
-579,010 |
-1,004,283 |
| Other Investing Changes Net |
78,429 |
77,961 |
-1,677 |
-3,875 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-295,445 |
-373,930 |
-269,415 |
-793,432 |
| Cash From Financing Activities |
| Issuance Of Debt |
12,712 |
12,203 |
2,645 |
12,537 |
| Issuance Of Capital Stock |
-167,093 |
-5,105 |
— |
-65,279 |
| Repayment Of Debt |
— |
— |
— |
— |
| Repurchase Of Capital Stock |
-67,182 |
-44,453 |
-22,204 |
-70,399 |
| Payment Of Cash Dividends |
19,552 |
19,726 |
13,603 |
55,199 |
| Net Other Financing Charges |
19,552 |
19,726 |
13,603 |
55,199 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
-202,011 |
-17,629 |
-5,956 |
33,723 |