| Cash Flow Statement |
| Cash At Beginning Of Period |
9,793 |
9,793 |
9,793 |
7,666 |
| Cash At End Of Period |
79,230 |
8,599 |
37,881 |
10,091 |
| Net Change In Cash And Cash Equivalents |
69,437 |
-1,194 |
28,088 |
2,425 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
7,664 |
-42,168 |
-21,064 |
-149,347 |
| Cash From Operating Activities |
| Depreciation Expenses |
75,192 |
47,012 |
28,598 |
98,096 |
| Amortization Expenses |
— |
1,839 |
1,392 |
4,429 |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
-3,632 |
-1,458 |
-1,320 |
4,113 |
| Operating Gains Or Losses |
-2,732 |
-897 |
-342 |
4,726 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-19,662 |
-10,926 |
-11,932 |
-4,316 |
| Increase Or Decrease In Inventories |
— |
223 |
-133 |
-1,385 |
| Increase Or Decrease In Prepaid Expenses |
-12,779 |
-14,499 |
-4,942 |
441 |
| Increase Or Decrease In Other Current Assets |
-12,779 |
-14,499 |
-4,942 |
441 |
| Increase Or Decrease In Payables |
-145 |
-238 |
-255 |
713 |
| Increase Or Decrease In Other Current Liabilities |
17,333 |
8,023 |
-7,629 |
23,838 |
| Increase Or Decrease In Other Working Capital |
7,579 |
417 |
4,405 |
195 |
| Other Non Cash Items |
— |
— |
— |
— |
| Net Cash From Continuing Operations |
25,219 |
54,427 |
20,263 |
100,245 |
| Net Cash From Discontinued Operations |
94,037 |
41,755 |
7,041 |
81,748 |
| Net Cash From Operating Activities |
-719 |
7,628 |
-20 |
2,644 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
44,644 |
65 |
— |
53,338 |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-408,416 |
-251,298 |
-114,884 |
-354,742 |
| Acquisitions |
-219,679 |
-136,485 |
-114,749 |
-4,500 |
| Purchase Of Long Term Investments |
-6,278 |
-3,664 |
— |
-10,148 |
| Purchase Of Short Term Investments |
— |
-335,480 |
— |
— |
| Other Investing Changes Net |
-288,668 |
5,464 |
-337,630 |
-8,972 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-878,397 |
-721,398 |
-567,263 |
-325,024 |
| Cash From Financing Activities |
| Issuance Of Debt |
666,870 |
666,619 |
663,759 |
202,221 |
| Issuance Of Capital Stock |
-133,613 |
-127,613 |
-118,113 |
-297,867 |
| Repayment Of Debt |
-1,030 |
-568 |
-240 |
— |
| Repurchase Of Capital Stock |
— |
— |
— |
— |
| Payment Of Cash Dividends |
-3,199 |
-2,117 |
-1,576 |
-4,897 |
| Net Other Financing Charges |
-3,199 |
-2,117 |
-1,576 |
-4,897 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
854,516 |
670,821 |
588,330 |
243,057 |