| Cash Flow Statement |
| Cash At Beginning Of Period |
368,000 |
368,000 |
461,000 |
461,000 |
| Cash At End Of Period |
1,398,000 |
1,570,000 |
368,000 |
660,000 |
| Net Change In Cash And Cash Equivalents |
1,030,000 |
1,202,000 |
-93,000 |
199,000 |
| Effect Of Exchange Rate Changes |
— |
— |
— |
— |
| Net Income Or Loss |
736,000 |
351,000 |
1,336,000 |
971,000 |
| Cash From Operating Activities |
| Depreciation Expenses |
456,000 |
225,000 |
890,000 |
666,000 |
| Amortization Expenses |
— |
— |
— |
— |
| Amortization Of Intangibles Expenses |
— |
— |
— |
— |
| Deferred Income Taxes |
201,000 |
89,000 |
272,000 |
154,000 |
| Operating Gains Or Losses |
-30,000 |
-24,000 |
-357,000 |
6,000 |
| Extraordinary Gains Or Losses |
— |
— |
— |
— |
| Increase Or Decrease In Receivables |
-44,000 |
3,000 |
-50,000 |
-17,000 |
| Increase Or Decrease In Inventories |
— |
— |
— |
— |
| Increase Or Decrease In Prepaid Expenses |
— |
— |
— |
— |
| Increase Or Decrease In Other Current Assets |
— |
— |
— |
— |
| Increase Or Decrease In Payables |
-16,000 |
-13,000 |
-41,000 |
-54,000 |
| Increase Or Decrease In Other Current Liabilities |
44,000 |
10,000 |
48,000 |
64,000 |
| Increase Or Decrease In Other Working Capital |
-4,000 |
93,000 |
196,000 |
138,000 |
| Other Non Cash Items |
— |
— |
— |
— |
| Net Cash From Continuing Operations |
— |
— |
— |
— |
| Net Cash From Discontinued Operations |
1,343,000 |
734,000 |
2,294,000 |
1,928,000 |
| Net Cash From Operating Activities |
— |
— |
-110,000 |
-110,000 |
| Cash From Investing Activities |
| Sale Of Property Plant And Equipment |
— |
— |
— |
— |
| Sale Of Long Term Investments |
— |
— |
— |
— |
| Sale Of Short Term Investments |
— |
— |
— |
— |
| Purchase Of Property Plant And Equipment |
-912,000 |
-446,000 |
-1,773,000 |
-1,195,000 |
| Acquisitions |
— |
— |
— |
— |
| Purchase Of Long Term Investments |
— |
— |
— |
— |
| Purchase Of Short Term Investments |
-25,000 |
-50,000 |
-2,338,000 |
-2,035,000 |
| Other Investing Changes Net |
-1,000 |
12,000 |
-41,000 |
3,000 |
| Cash From Discontinued Investing Activities |
— |
— |
— |
— |
| Net Cash From Investing Activities |
-658,000 |
-189,000 |
-1,693,000 |
-1,313,000 |
| Cash From Financing Activities |
| Issuance Of Debt |
65,000 |
36,000 |
153,000 |
144,000 |
| Issuance Of Capital Stock |
-176,000 |
-44,000 |
-791,000 |
-715,000 |
| Repayment Of Debt |
-453,000 |
-300,000 |
-2,174,000 |
-1,609,000 |
| Repurchase Of Capital Stock |
-134,000 |
-61,000 |
-231,000 |
-170,000 |
| Payment Of Cash Dividends |
42,000 |
21,000 |
78,000 |
44,000 |
| Net Other Financing Charges |
42,000 |
21,000 |
78,000 |
44,000 |
| Cash From Discontinued Financing Activities |
— |
— |
— |
— |
| Net Cash From Financing Activities |
345,000 |
657,000 |
-584,000 |
-306,000 |